County Profile for Bureau - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2021 32,961
Total Cost Reports Filed in 2021 10 Total Births 332
Total Cost Reports Submitted 7 Total Deaths 469
Total Cost Reports Settled 0 Net Population Natural Change -137
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 3 Total Domestic Migration -97
Total Cost Reports Audited 0 Total Residual 19
Net Population Change -211

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 61,744,367 Total Charges 403,560,079
Fixed Assets 53,968,744 Contract Allowance 266,324,671
Other Assets 36,903,930 Operating Revenue 137,235,408
Total Assets 152,617,041 Operating Expenses 163,785,537
Current Liabilities 46,065,050 Operating Margin -26,550,129
Long Term Liabilities 32,901,992 Other Income 45,370,462
Total Equity 73,649,999 Other Expense 938,590
Total Liabilities and Equity 152,617,041 Net Profit or Loss 17,881,743

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $64,219 Revenue per Bed $2,249,761 Revenue per Person $4,163
Net Margin per Discharge ($12,424) Net Margin per Bed ($435,248) Net Margin per Person ($805)
Net Profit per Discharge $8,368 Net Profit per Bed $293,143 Net Profit per Person $542
Net Fixed Assets per Discharge $25,254 Net Fixed Assets per Bed $884,734 Net Fixed Assets per Bed $1,637
Long Term Debt per Discharge $15,396 Long Term Debt per Bed $539,377 Long Term Debt per Person $998
Persons per Discharge 0 Persons per Bed 540
Occupancy Rate 27.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 922 Net Fixed Assets 921 Population Estimate 1,360
Total Revenue 890 Long Term Liabilities 797 Total Patient Discharges 1,087
Net Margin 3,011 Total Patient Beds 1,103
Net Profit or Loss 763

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,165,301 11,332,315 1.1617
31 Intensive Care Unit 3,666,670 3,491,260 1.0502
32 Coronary Care Unit 0 0
43 Nursery 236,051 612,731 0.3852
44 Skilled Nursing Care 0 0
50 Operating Room 18,721,930 58,734,575 0.3188
51 Recovery Room 0 0
52 Labor and Delivery Room 785,829 1,110,405 0.7077

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,080,720 13 Nursing Administration 2,079,709
02,03 Captial Related - Movable Equipment 5,320,182 14 Central Services and Supply 201,624
04 Employee Benefits 12,676,174 15 Pharmacy 1,046,735
05 Administrative and General 26,778,673 16 Medical Records and Medical Library 2,829,591
06 Maintenance and Repairs 0 17 Social Services 511,842
07 Operation of Plant 4,557,373 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,872,797 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,994,142 20,21,22,23 Education Programs 0
Total General Service Cost Centers 64,949,562

County Profile for Bureau - 2021